⭐ peaq / HV Crypto Portfolio Autonomous Ventures

Live NAV · Purchase price of the entire portfolio acquired from HV Capital: $1,950,000 · Real-time prices via CoinGecko
Live As of: –
Total NAV (Mark-to-Market)
–
of which liquid (unlocked): –
TVPI vs. Purchase Price ($1.95M)
–
–
Gain / Loss vs. Purchase Price
–
absolute vs. $1,950,000
24h Change (listed)
–
Cat-1 / tradable assets only
NAV listed (Cat 1)
–
NAV unlisted (Cat 2+3, after discount)
–
HV original investment (full book, MoU)
–
all 15 assets incl. written-off · OLAS unknown
Multiple vs. HV's full original book
–
current NAV / HV total cost

① Listed Holdings — tradable, real-time price

Mark-to-Market = full position × live price · MOIC vs. HV = current value / HV investment
Asset Live Price24h Quantity Current Value % NAV Unlock Status TGE HV Invest MOIC vs HV G/L vs HV
Σ Cat 1

② + ③ Unlisted Holdings — pre-TGE / not tradable

Valuations reviewed as of 24 Jun 2026 (team baseline) · last round × ownership, editable mark & discount
Asset Cat. Last Round Val. (company) Last Valuation (our stake) Discount Value after Discount % NAV HV Invest MOIC vs HV Vesting
Σ Cat 2+3
Editable: both the last valuation (our stake) and the discount for every unlisted PortCo — type a new mark or drag the slider; changes save locally and recompute NAV instantly. Edited valuations are highlighted amber.
💀 = status per HV sheet "on the way to die" → default discount pre-set (Aizel 50%, D8X 90%, Edgen 90%). Tokenize.it: current token price 800 EUR × FX 1.16 = $928/token (166 tokens). FX rate as of 16 Jul 2025.

④ Vesting & Unlock Timeline

Timeline 2025 → 2029 · red line = today
unlocked cliff (locked) linear vesting today

⑤ HV Original Book Reconciliation — complete cost basis (MoU, 03 Dec 2024)

The full 15-asset book HV originally held, incl. positions long written off — the honest denominator for the HV multiple
Asset Bucket HV entry val. HV ticket Current value Multiple vs HV Note
Σ HV original book
„Multiple vs HV's full original book" divides the current NAV by HV's entire original outlay — including the capital that went to zero — so it is deliberately more conservative than the per-asset multiples above. It still understates HV's true gross multiple, because HV also realised proceeds from pre-transaction liquidations (33% TIA, 100% OLAS, 33% SYNT, 50% LAKE) that are not captured here.
⑥ Liquidation plan & already-divested positions (not in NAV)
AssetStatusQuantity (plan)Plan / Note
Synternet SYNTsold / not in NAV2,233,333Liquidation plan: 50/25/12.5/12.5% tranches (prices in source = #REF!)
Data Lake LAKEsold / not in NAV21,277,582Liquidation plan: 90% tranche (prices in source = #REF!)
Celestia TIApartial liquidation planned16,017Sell ladder $1.50 / 1.75 / 2.00 / 4.00 — Σ proceeds plan ≈ $33,636 vs. $28,000 cost
Creator Bid BIDpartial liquidation planned2,000,00050% @ $0.0053 ≈ $5,300 vs. $50,000 cost
SYNT & LAKE treated as already sold per your instruction — shown here for historical reference only and excluded from NAV.

⑦ Alert Settings — edit thresholds & price targets

Saves to the live hourly email-alert system (applies team-wide)
Data quality & assumptions (source: peaq_HV Crypto_Portfolio.xlsx — cleaned):